");
document.write("");
document.write("| Cash Option ($156 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("6.5% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $156,000,000.00 | ");
document.write("-$39,000,000.00 | ");
document.write("-$10,140,000.00 | ");
document.write("$106,860,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($250 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("6.5% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$4,457,524.78 | ");
document.write("-$1,114,381.20 | ");
document.write("-$289,739.11 | ");
document.write("$3,053,404.48 | ");
document.write(" | 2 | ");
document.write("$4,635,825.77 | ");
document.write("-$1,158,956.44 | ");
document.write("-$301,328.68 | ");
document.write("$3,175,540.66 | ");
document.write(" | 3 | ");
document.write("$4,821,258.81 | ");
document.write("-$1,205,314.70 | ");
document.write("-$313,381.82 | ");
document.write("$3,302,562.28 | ");
document.write(" | 4 | ");
document.write("$5,014,109.16 | ");
document.write("-$1,253,527.29 | ");
document.write("-$325,917.10 | ");
document.write("$3,434,664.77 | ");
document.write(" | 5 | ");
document.write("$5,214,673.52 | ");
document.write("-$1,303,668.38 | ");
document.write("-$338,953.78 | ");
document.write("$3,572,051.36 | ");
document.write(" | 6 | ");
document.write("$5,423,260.47 | ");
document.write("-$1,355,815.12 | ");
document.write("-$352,511.93 | ");
document.write("$3,714,933.42 | ");
document.write(" | 7 | ");
document.write("$5,640,190.88 | ");
document.write("-$1,410,047.72 | ");
document.write("-$366,612.41 | ");
document.write("$3,863,530.76 | ");
document.write(" | 8 | ");
document.write("$5,865,798.52 | ");
document.write("-$1,466,449.63 | ");
document.write("-$381,276.90 | ");
document.write("$4,018,071.99 | ");
document.write(" | 9 | ");
document.write("$6,100,430.46 | ");
document.write("-$1,525,107.61 | ");
document.write("-$396,527.98 | ");
document.write("$4,178,794.87 | ");
document.write(" | 10 | ");
document.write("$6,344,447.68 | ");
document.write("-$1,586,111.92 | ");
document.write("-$412,389.10 | ");
document.write("$4,345,946.66 | ");
document.write(" | 11 | ");
document.write("$6,598,225.59 | ");
document.write("-$1,649,556.40 | ");
document.write("-$428,884.66 | ");
document.write("$4,519,784.53 | ");
document.write(" | 12 | ");
document.write("$6,862,154.61 | ");
document.write("-$1,715,538.65 | ");
document.write("-$446,040.05 | ");
document.write("$4,700,575.91 | ");
document.write(" | 13 | ");
document.write("$7,136,640.79 | ");
document.write("-$1,784,160.20 | ");
document.write("-$463,881.65 | ");
document.write("$4,888,598.94 | ");
document.write(" | 14 | ");
document.write("$7,422,106.43 | ");
document.write("-$1,855,526.61 | ");
document.write("-$482,436.92 | ");
document.write("$5,084,142.90 | ");
document.write(" | 15 | ");
document.write("$7,718,990.68 | ");
document.write("-$1,929,747.67 | ");
document.write("-$501,734.39 | ");
document.write("$5,287,508.62 | ");
document.write(" | 16 | ");
document.write("$8,027,750.31 | ");
document.write("-$2,006,937.58 | ");
document.write("-$521,803.77 | ");
document.write("$5,499,008.96 | ");
document.write(" | 17 | ");
document.write("$8,348,860.32 | ");
document.write("-$2,087,215.08 | ");
document.write("-$542,675.92 | ");
document.write("$5,718,969.32 | ");
document.write(" | 18 | ");
document.write("$8,682,814.73 | ");
document.write("-$2,170,703.68 | ");
document.write("-$564,382.96 | ");
document.write("$5,947,728.09 | ");
document.write(" | 19 | ");
document.write("$9,030,127.32 | ");
document.write("-$2,257,531.83 | ");
document.write("-$586,958.28 | ");
document.write("$6,185,637.22 | ");
document.write(" | 20 | ");
document.write("$9,391,332.42 | ");
document.write("-$2,347,833.10 | ");
document.write("-$610,436.61 | ");
document.write("$6,433,062.71 | ");
document.write(" | 21 | ");
document.write("$9,766,985.71 | ");
document.write("-$2,441,746.43 | ");
document.write("-$634,854.07 | ");
document.write("$6,690,385.21 | ");
document.write(" | 22 | ");
document.write("$10,157,665.14 | ");
document.write("-$2,539,416.29 | ");
document.write("-$660,248.23 | ");
document.write("$6,958,000.62 | ");
document.write(" | 23 | ");
document.write("$10,563,971.75 | ");
document.write("-$2,640,992.94 | ");
document.write("-$686,658.16 | ");
document.write("$7,236,320.65 | ");
document.write(" | 24 | ");
document.write("$10,986,530.62 | ");
document.write("-$2,746,632.65 | ");
document.write("-$714,124.49 | ");
document.write("$7,525,773.47 | ");
document.write(" | 25 | ");
document.write("$11,425,991.84 | ");
document.write("-$2,856,497.96 | ");
document.write("-$742,689.47 | ");
document.write("$7,826,804.41 | ");
document.write(" | 26 | ");
document.write("$11,883,031.52 | ");
document.write("-$2,970,757.88 | ");
document.write("-$772,397.05 | ");
document.write("$8,139,876.59 | ");
document.write(" | 27 | ");
document.write("$12,358,352.78 | ");
document.write("-$3,089,588.19 | ");
document.write("-$803,292.93 | ");
document.write("$8,465,471.65 | ");
document.write(" | 28 | ");
document.write("$12,852,686.89 | ");
document.write("-$3,213,171.72 | ");
document.write("-$835,424.65 | ");
document.write("$8,804,090.52 | ");
document.write(" | 29 | ");
document.write("$13,366,794.36 | ");
document.write("-$3,341,698.59 | ");
document.write("-$868,841.63 | ");
document.write("$9,156,254.14 | ");
document.write(" | 30 | ");
document.write("$13,901,466.14 | ");
document.write("-$3,475,366.53 | ");
document.write("-$903,595.30 | ");
document.write("$9,522,504.30 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$250,000,000.00 | ");
document.write("-$62,500,000.00 | ");
document.write("-$16,250,000.00 | ");
document.write("$171,250,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("