");
document.write("");
document.write("| Cash Option ($9.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $9,600,000.00 | ");
document.write("-$2,400,000.00 | ");
document.write("-$384,000.00 | ");
document.write("$6,816,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($20 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$356,601.98 | ");
document.write("-$89,150.50 | ");
document.write("-$14,264.08 | ");
document.write("$253,187.41 | ");
document.write(" | 2 | ");
document.write("$370,866.06 | ");
document.write("-$92,716.52 | ");
document.write("-$14,834.64 | ");
document.write("$263,314.90 | ");
document.write(" | 3 | ");
document.write("$385,700.70 | ");
document.write("-$96,425.18 | ");
document.write("-$15,428.03 | ");
document.write("$273,847.50 | ");
document.write(" | 4 | ");
document.write("$401,128.73 | ");
document.write("-$100,282.18 | ");
document.write("-$16,045.15 | ");
document.write("$284,801.40 | ");
document.write(" | 5 | ");
document.write("$417,173.88 | ");
document.write("-$104,293.47 | ");
document.write("-$16,686.96 | ");
document.write("$296,193.46 | ");
document.write(" | 6 | ");
document.write("$433,860.84 | ");
document.write("-$108,465.21 | ");
document.write("-$17,354.43 | ");
document.write("$308,041.19 | ");
document.write(" | 7 | ");
document.write("$451,215.27 | ");
document.write("-$112,803.82 | ");
document.write("-$18,048.61 | ");
document.write("$320,362.84 | ");
document.write(" | 8 | ");
document.write("$469,263.88 | ");
document.write("-$117,315.97 | ");
document.write("-$18,770.56 | ");
document.write("$333,177.36 | ");
document.write(" | 9 | ");
document.write("$488,034.44 | ");
document.write("-$122,008.61 | ");
document.write("-$19,521.38 | ");
document.write("$346,504.45 | ");
document.write(" | 10 | ");
document.write("$507,555.81 | ");
document.write("-$126,888.95 | ");
document.write("-$20,302.23 | ");
document.write("$360,364.63 | ");
document.write(" | 11 | ");
document.write("$527,858.05 | ");
document.write("-$131,964.51 | ");
document.write("-$21,114.32 | ");
document.write("$374,779.21 | ");
document.write(" | 12 | ");
document.write("$548,972.37 | ");
document.write("-$137,243.09 | ");
document.write("-$21,958.89 | ");
document.write("$389,770.38 | ");
document.write(" | 13 | ");
document.write("$570,931.26 | ");
document.write("-$142,732.82 | ");
document.write("-$22,837.25 | ");
document.write("$405,361.20 | ");
document.write(" | 14 | ");
document.write("$593,768.51 | ");
document.write("-$148,442.13 | ");
document.write("-$23,750.74 | ");
document.write("$421,575.64 | ");
document.write(" | 15 | ");
document.write("$617,519.25 | ");
document.write("-$154,379.81 | ");
document.write("-$24,700.77 | ");
document.write("$438,438.67 | ");
document.write(" | 16 | ");
document.write("$642,220.02 | ");
document.write("-$160,555.01 | ");
document.write("-$25,688.80 | ");
document.write("$455,976.22 | ");
document.write(" | 17 | ");
document.write("$667,908.83 | ");
document.write("-$166,977.21 | ");
document.write("-$26,716.35 | ");
document.write("$474,215.27 | ");
document.write(" | 18 | ");
document.write("$694,625.18 | ");
document.write("-$173,656.29 | ");
document.write("-$27,785.01 | ");
document.write("$493,183.88 | ");
document.write(" | 19 | ");
document.write("$722,410.19 | ");
document.write("-$180,602.55 | ");
document.write("-$28,896.41 | ");
document.write("$512,911.23 | ");
document.write(" | 20 | ");
document.write("$751,306.59 | ");
document.write("-$187,826.65 | ");
document.write("-$30,052.26 | ");
document.write("$533,427.68 | ");
document.write(" | 21 | ");
document.write("$781,358.86 | ");
document.write("-$195,339.71 | ");
document.write("-$31,254.35 | ");
document.write("$554,764.79 | ");
document.write(" | 22 | ");
document.write("$812,613.21 | ");
document.write("-$203,153.30 | ");
document.write("-$32,504.53 | ");
document.write("$576,955.38 | ");
document.write(" | 23 | ");
document.write("$845,117.74 | ");
document.write("-$211,279.43 | ");
document.write("-$33,804.71 | ");
document.write("$600,033.60 | ");
document.write(" | 24 | ");
document.write("$878,922.45 | ");
document.write("-$219,730.61 | ");
document.write("-$35,156.90 | ");
document.write("$624,034.94 | ");
document.write(" | 25 | ");
document.write("$914,079.35 | ");
document.write("-$228,519.84 | ");
document.write("-$36,563.17 | ");
document.write("$648,996.34 | ");
document.write(" | 26 | ");
document.write("$950,642.52 | ");
document.write("-$237,660.63 | ");
document.write("-$38,025.70 | ");
document.write("$674,956.19 | ");
document.write(" | 27 | ");
document.write("$988,668.22 | ");
document.write("-$247,167.06 | ");
document.write("-$39,546.73 | ");
document.write("$701,954.44 | ");
document.write(" | 28 | ");
document.write("$1,028,214.95 | ");
document.write("-$257,053.74 | ");
document.write("-$41,128.60 | ");
document.write("$730,032.62 | ");
document.write(" | 29 | ");
document.write("$1,069,343.55 | ");
document.write("-$267,335.89 | ");
document.write("-$42,773.74 | ");
document.write("$759,233.92 | ");
document.write(" | 30 | ");
document.write("$1,112,117.29 | ");
document.write("-$278,029.32 | ");
document.write("-$44,484.69 | ");
document.write("$789,603.28 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$20,000,000.00 | ");
document.write("-$5,000,000.00 | ");
document.write("-$800,000.00 | ");
document.write("$14,200,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("