");
document.write("");
document.write("| Cash Option ($9.6 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.7% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $9,600,000.00 | ");
document.write("-$2,400,000.00 | ");
document.write("-$739,200.00 | ");
document.write("$6,460,800.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($20 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.7% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$356,601.98 | ");
document.write("-$89,150.50 | ");
document.write("-$27,458.35 | ");
document.write("$239,993.13 | ");
document.write(" | 2 | ");
document.write("$370,866.06 | ");
document.write("-$92,716.52 | ");
document.write("-$28,556.69 | ");
document.write("$249,592.86 | ");
document.write(" | 3 | ");
document.write("$385,700.70 | ");
document.write("-$96,425.18 | ");
document.write("-$29,698.95 | ");
document.write("$259,576.57 | ");
document.write(" | 4 | ");
document.write("$401,128.73 | ");
document.write("-$100,282.18 | ");
document.write("-$30,886.91 | ");
document.write("$269,959.64 | ");
document.write(" | 5 | ");
document.write("$417,173.88 | ");
document.write("-$104,293.47 | ");
document.write("-$32,122.39 | ");
document.write("$280,758.02 | ");
document.write(" | 6 | ");
document.write("$433,860.84 | ");
document.write("-$108,465.21 | ");
document.write("-$33,407.28 | ");
document.write("$291,988.34 | ");
document.write(" | 7 | ");
document.write("$451,215.27 | ");
document.write("-$112,803.82 | ");
document.write("-$34,743.58 | ");
document.write("$303,667.88 | ");
document.write(" | 8 | ");
document.write("$469,263.88 | ");
document.write("-$117,315.97 | ");
document.write("-$36,133.32 | ");
document.write("$315,814.59 | ");
document.write(" | 9 | ");
document.write("$488,034.44 | ");
document.write("-$122,008.61 | ");
document.write("-$37,578.65 | ");
document.write("$328,447.18 | ");
document.write(" | 10 | ");
document.write("$507,555.81 | ");
document.write("-$126,888.95 | ");
document.write("-$39,081.80 | ");
document.write("$341,585.06 | ");
document.write(" | 11 | ");
document.write("$527,858.05 | ");
document.write("-$131,964.51 | ");
document.write("-$40,645.07 | ");
document.write("$355,248.47 | ");
document.write(" | 12 | ");
document.write("$548,972.37 | ");
document.write("-$137,243.09 | ");
document.write("-$42,270.87 | ");
document.write("$369,458.40 | ");
document.write(" | 13 | ");
document.write("$570,931.26 | ");
document.write("-$142,732.82 | ");
document.write("-$43,961.71 | ");
document.write("$384,236.74 | ");
document.write(" | 14 | ");
document.write("$593,768.51 | ");
document.write("-$148,442.13 | ");
document.write("-$45,720.18 | ");
document.write("$399,606.21 | ");
document.write(" | 15 | ");
document.write("$617,519.25 | ");
document.write("-$154,379.81 | ");
document.write("-$47,548.98 | ");
document.write("$415,590.46 | ");
document.write(" | 16 | ");
document.write("$642,220.02 | ");
document.write("-$160,555.01 | ");
document.write("-$49,450.94 | ");
document.write("$432,214.08 | ");
document.write(" | 17 | ");
document.write("$667,908.83 | ");
document.write("-$166,977.21 | ");
document.write("-$51,428.98 | ");
document.write("$449,502.64 | ");
document.write(" | 18 | ");
document.write("$694,625.18 | ");
document.write("-$173,656.29 | ");
document.write("-$53,486.14 | ");
document.write("$467,482.75 | ");
document.write(" | 19 | ");
document.write("$722,410.19 | ");
document.write("-$180,602.55 | ");
document.write("-$55,625.58 | ");
document.write("$486,182.06 | ");
document.write(" | 20 | ");
document.write("$751,306.59 | ");
document.write("-$187,826.65 | ");
document.write("-$57,850.61 | ");
document.write("$505,629.34 | ");
document.write(" | 21 | ");
document.write("$781,358.86 | ");
document.write("-$195,339.71 | ");
document.write("-$60,164.63 | ");
document.write("$525,854.51 | ");
document.write(" | 22 | ");
document.write("$812,613.21 | ");
document.write("-$203,153.30 | ");
document.write("-$62,571.22 | ");
document.write("$546,888.69 | ");
document.write(" | 23 | ");
document.write("$845,117.74 | ");
document.write("-$211,279.43 | ");
document.write("-$65,074.07 | ");
document.write("$568,764.24 | ");
document.write(" | 24 | ");
document.write("$878,922.45 | ");
document.write("-$219,730.61 | ");
document.write("-$67,677.03 | ");
document.write("$591,514.81 | ");
document.write(" | 25 | ");
document.write("$914,079.35 | ");
document.write("-$228,519.84 | ");
document.write("-$70,384.11 | ");
document.write("$615,175.40 | ");
document.write(" | 26 | ");
document.write("$950,642.52 | ");
document.write("-$237,660.63 | ");
document.write("-$73,199.47 | ");
document.write("$639,782.42 | ");
document.write(" | 27 | ");
document.write("$988,668.22 | ");
document.write("-$247,167.06 | ");
document.write("-$76,127.45 | ");
document.write("$665,373.71 | ");
document.write(" | 28 | ");
document.write("$1,028,214.95 | ");
document.write("-$257,053.74 | ");
document.write("-$79,172.55 | ");
document.write("$691,988.66 | ");
document.write(" | 29 | ");
document.write("$1,069,343.55 | ");
document.write("-$267,335.89 | ");
document.write("-$82,339.45 | ");
document.write("$719,668.21 | ");
document.write(" | 30 | ");
document.write("$1,112,117.29 | ");
document.write("-$278,029.32 | ");
document.write("-$85,633.03 | ");
document.write("$748,454.94 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$20,000,000.00 | ");
document.write("-$5,000,000.00 | ");
document.write("-$1,540,000.00 | ");
document.write("$13,460,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("