");
document.write("");
document.write("| Cash Option ($156 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.7% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $156,000,000.00 | ");
document.write("-$39,000,000.00 | ");
document.write("-$12,012,000.00 | ");
document.write("$104,988,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($250 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.7% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$4,457,524.78 | ");
document.write("-$1,114,381.20 | ");
document.write("-$343,229.41 | ");
document.write("$2,999,914.18 | ");
document.write(" | 2 | ");
document.write("$4,635,825.77 | ");
document.write("-$1,158,956.44 | ");
document.write("-$356,958.58 | ");
document.write("$3,119,910.75 | ");
document.write(" | 3 | ");
document.write("$4,821,258.81 | ");
document.write("-$1,205,314.70 | ");
document.write("-$371,236.93 | ");
document.write("$3,244,707.18 | ");
document.write(" | 4 | ");
document.write("$5,014,109.16 | ");
document.write("-$1,253,527.29 | ");
document.write("-$386,086.41 | ");
document.write("$3,374,495.46 | ");
document.write(" | 5 | ");
document.write("$5,214,673.52 | ");
document.write("-$1,303,668.38 | ");
document.write("-$401,529.86 | ");
document.write("$3,509,475.28 | ");
document.write(" | 6 | ");
document.write("$5,423,260.47 | ");
document.write("-$1,355,815.12 | ");
document.write("-$417,591.06 | ");
document.write("$3,649,854.29 | ");
document.write(" | 7 | ");
document.write("$5,640,190.88 | ");
document.write("-$1,410,047.72 | ");
document.write("-$434,294.70 | ");
document.write("$3,795,848.46 | ");
document.write(" | 8 | ");
document.write("$5,865,798.52 | ");
document.write("-$1,466,449.63 | ");
document.write("-$451,666.49 | ");
document.write("$3,947,682.40 | ");
document.write(" | 9 | ");
document.write("$6,100,430.46 | ");
document.write("-$1,525,107.61 | ");
document.write("-$469,733.15 | ");
document.write("$4,105,589.70 | ");
document.write(" | 10 | ");
document.write("$6,344,447.68 | ");
document.write("-$1,586,111.92 | ");
document.write("-$488,522.47 | ");
document.write("$4,269,813.29 | ");
document.write(" | 11 | ");
document.write("$6,598,225.59 | ");
document.write("-$1,649,556.40 | ");
document.write("-$508,063.37 | ");
document.write("$4,440,605.82 | ");
document.write(" | 12 | ");
document.write("$6,862,154.61 | ");
document.write("-$1,715,538.65 | ");
document.write("-$528,385.90 | ");
document.write("$4,618,230.05 | ");
document.write(" | 13 | ");
document.write("$7,136,640.79 | ");
document.write("-$1,784,160.20 | ");
document.write("-$549,521.34 | ");
document.write("$4,802,959.25 | ");
document.write(" | 14 | ");
document.write("$7,422,106.43 | ");
document.write("-$1,855,526.61 | ");
document.write("-$571,502.19 | ");
document.write("$4,995,077.62 | ");
document.write(" | 15 | ");
document.write("$7,718,990.68 | ");
document.write("-$1,929,747.67 | ");
document.write("-$594,362.28 | ");
document.write("$5,194,880.73 | ");
document.write(" | 16 | ");
document.write("$8,027,750.31 | ");
document.write("-$2,006,937.58 | ");
document.write("-$618,136.77 | ");
document.write("$5,402,675.96 | ");
document.write(" | 17 | ");
document.write("$8,348,860.32 | ");
document.write("-$2,087,215.08 | ");
document.write("-$642,862.24 | ");
document.write("$5,618,783.00 | ");
document.write(" | 18 | ");
document.write("$8,682,814.73 | ");
document.write("-$2,170,703.68 | ");
document.write("-$668,576.73 | ");
document.write("$5,843,534.32 | ");
document.write(" | 19 | ");
document.write("$9,030,127.32 | ");
document.write("-$2,257,531.83 | ");
document.write("-$695,319.80 | ");
document.write("$6,077,275.69 | ");
document.write(" | 20 | ");
document.write("$9,391,332.42 | ");
document.write("-$2,347,833.10 | ");
document.write("-$723,132.60 | ");
document.write("$6,320,366.72 | ");
document.write(" | 21 | ");
document.write("$9,766,985.71 | ");
document.write("-$2,441,746.43 | ");
document.write("-$752,057.90 | ");
document.write("$6,573,181.39 | ");
document.write(" | 22 | ");
document.write("$10,157,665.14 | ");
document.write("-$2,539,416.29 | ");
document.write("-$782,140.22 | ");
document.write("$6,836,108.64 | ");
document.write(" | 23 | ");
document.write("$10,563,971.75 | ");
document.write("-$2,640,992.94 | ");
document.write("-$813,425.82 | ");
document.write("$7,109,552.99 | ");
document.write(" | 24 | ");
document.write("$10,986,530.62 | ");
document.write("-$2,746,632.65 | ");
document.write("-$845,962.86 | ");
document.write("$7,393,935.11 | ");
document.write(" | 25 | ");
document.write("$11,425,991.84 | ");
document.write("-$2,856,497.96 | ");
document.write("-$879,801.37 | ");
document.write("$7,689,692.51 | ");
document.write(" | 26 | ");
document.write("$11,883,031.52 | ");
document.write("-$2,970,757.88 | ");
document.write("-$914,993.43 | ");
document.write("$7,997,280.21 | ");
document.write(" | 27 | ");
document.write("$12,358,352.78 | ");
document.write("-$3,089,588.19 | ");
document.write("-$951,593.16 | ");
document.write("$8,317,171.42 | ");
document.write(" | 28 | ");
document.write("$12,852,686.89 | ");
document.write("-$3,213,171.72 | ");
document.write("-$989,656.89 | ");
document.write("$8,649,858.28 | ");
document.write(" | 29 | ");
document.write("$13,366,794.36 | ");
document.write("-$3,341,698.59 | ");
document.write("-$1,029,243.17 | ");
document.write("$8,995,852.61 | ");
document.write(" | 30 | ");
document.write("$13,901,466.14 | ");
document.write("-$3,475,366.53 | ");
document.write("-$1,070,412.89 | ");
document.write("$9,355,686.71 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$250,000,000.00 | ");
document.write("-$62,500,000.00 | ");
document.write("-$19,250,000.00 | ");
document.write("$168,250,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("