");
document.write("");
document.write("| Cash Option ($156 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("6% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $156,000,000.00 | ");
document.write("-$39,000,000.00 | ");
document.write("-$9,360,000.00 | ");
document.write("$107,640,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($250 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("6% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$4,457,524.78 | ");
document.write("-$1,114,381.20 | ");
document.write("-$267,451.49 | ");
document.write("$3,075,692.10 | ");
document.write(" | 2 | ");
document.write("$4,635,825.77 | ");
document.write("-$1,158,956.44 | ");
document.write("-$278,149.55 | ");
document.write("$3,198,719.78 | ");
document.write(" | 3 | ");
document.write("$4,821,258.81 | ");
document.write("-$1,205,314.70 | ");
document.write("-$289,275.53 | ");
document.write("$3,326,668.58 | ");
document.write(" | 4 | ");
document.write("$5,014,109.16 | ");
document.write("-$1,253,527.29 | ");
document.write("-$300,846.55 | ");
document.write("$3,459,735.32 | ");
document.write(" | 5 | ");
document.write("$5,214,673.52 | ");
document.write("-$1,303,668.38 | ");
document.write("-$312,880.41 | ");
document.write("$3,598,124.73 | ");
document.write(" | 6 | ");
document.write("$5,423,260.47 | ");
document.write("-$1,355,815.12 | ");
document.write("-$325,395.63 | ");
document.write("$3,742,049.72 | ");
document.write(" | 7 | ");
document.write("$5,640,190.88 | ");
document.write("-$1,410,047.72 | ");
document.write("-$338,411.45 | ");
document.write("$3,891,731.71 | ");
document.write(" | 8 | ");
document.write("$5,865,798.52 | ");
document.write("-$1,466,449.63 | ");
document.write("-$351,947.91 | ");
document.write("$4,047,400.98 | ");
document.write(" | 9 | ");
document.write("$6,100,430.46 | ");
document.write("-$1,525,107.61 | ");
document.write("-$366,025.83 | ");
document.write("$4,209,297.02 | ");
document.write(" | 10 | ");
document.write("$6,344,447.68 | ");
document.write("-$1,586,111.92 | ");
document.write("-$380,666.86 | ");
document.write("$4,377,668.90 | ");
document.write(" | 11 | ");
document.write("$6,598,225.59 | ");
document.write("-$1,649,556.40 | ");
document.write("-$395,893.54 | ");
document.write("$4,552,775.65 | ");
document.write(" | 12 | ");
document.write("$6,862,154.61 | ");
document.write("-$1,715,538.65 | ");
document.write("-$411,729.28 | ");
document.write("$4,734,886.68 | ");
document.write(" | 13 | ");
document.write("$7,136,640.79 | ");
document.write("-$1,784,160.20 | ");
document.write("-$428,198.45 | ");
document.write("$4,924,282.15 | ");
document.write(" | 14 | ");
document.write("$7,422,106.43 | ");
document.write("-$1,855,526.61 | ");
document.write("-$445,326.39 | ");
document.write("$5,121,253.43 | ");
document.write(" | 15 | ");
document.write("$7,718,990.68 | ");
document.write("-$1,929,747.67 | ");
document.write("-$463,139.44 | ");
document.write("$5,326,103.57 | ");
document.write(" | 16 | ");
document.write("$8,027,750.31 | ");
document.write("-$2,006,937.58 | ");
document.write("-$481,665.02 | ");
document.write("$5,539,147.71 | ");
document.write(" | 17 | ");
document.write("$8,348,860.32 | ");
document.write("-$2,087,215.08 | ");
document.write("-$500,931.62 | ");
document.write("$5,760,713.62 | ");
document.write(" | 18 | ");
document.write("$8,682,814.73 | ");
document.write("-$2,170,703.68 | ");
document.write("-$520,968.88 | ");
document.write("$5,991,142.17 | ");
document.write(" | 19 | ");
document.write("$9,030,127.32 | ");
document.write("-$2,257,531.83 | ");
document.write("-$541,807.64 | ");
document.write("$6,230,787.85 | ");
document.write(" | 20 | ");
document.write("$9,391,332.42 | ");
document.write("-$2,347,833.10 | ");
document.write("-$563,479.95 | ");
document.write("$6,480,019.37 | ");
document.write(" | 21 | ");
document.write("$9,766,985.71 | ");
document.write("-$2,441,746.43 | ");
document.write("-$586,019.14 | ");
document.write("$6,739,220.14 | ");
document.write(" | 22 | ");
document.write("$10,157,665.14 | ");
document.write("-$2,539,416.29 | ");
document.write("-$609,459.91 | ");
document.write("$7,008,788.95 | ");
document.write(" | 23 | ");
document.write("$10,563,971.75 | ");
document.write("-$2,640,992.94 | ");
document.write("-$633,838.30 | ");
document.write("$7,289,140.51 | ");
document.write(" | 24 | ");
document.write("$10,986,530.62 | ");
document.write("-$2,746,632.65 | ");
document.write("-$659,191.84 | ");
document.write("$7,580,706.13 | ");
document.write(" | 25 | ");
document.write("$11,425,991.84 | ");
document.write("-$2,856,497.96 | ");
document.write("-$685,559.51 | ");
document.write("$7,883,934.37 | ");
document.write(" | 26 | ");
document.write("$11,883,031.52 | ");
document.write("-$2,970,757.88 | ");
document.write("-$712,981.89 | ");
document.write("$8,199,291.75 | ");
document.write(" | 27 | ");
document.write("$12,358,352.78 | ");
document.write("-$3,089,588.19 | ");
document.write("-$741,501.17 | ");
document.write("$8,527,263.42 | ");
document.write(" | 28 | ");
document.write("$12,852,686.89 | ");
document.write("-$3,213,171.72 | ");
document.write("-$771,161.21 | ");
document.write("$8,868,353.95 | ");
document.write(" | 29 | ");
document.write("$13,366,794.36 | ");
document.write("-$3,341,698.59 | ");
document.write("-$802,007.66 | ");
document.write("$9,223,088.11 | ");
document.write(" | 30 | ");
document.write("$13,901,466.14 | ");
document.write("-$3,475,366.53 | ");
document.write("-$834,087.97 | ");
document.write("$9,592,011.64 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$250,000,000.00 | ");
document.write("-$62,500,000.00 | ");
document.write("-$15,000,000.00 | ");
document.write("$172,500,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("