");
document.write("");
document.write("| Cash Option ($156 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4.34% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $156,000,000.00 | ");
document.write("-$39,000,000.00 | ");
document.write("-$6,770,400.00 | ");
document.write("$110,229,600.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($250 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("4.34% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$4,457,524.78 | ");
document.write("-$1,114,381.20 | ");
document.write("-$193,456.58 | ");
document.write("$3,149,687.01 | ");
document.write(" | 2 | ");
document.write("$4,635,825.77 | ");
document.write("-$1,158,956.44 | ");
document.write("-$201,194.84 | ");
document.write("$3,275,674.49 | ");
document.write(" | 3 | ");
document.write("$4,821,258.81 | ");
document.write("-$1,205,314.70 | ");
document.write("-$209,242.63 | ");
document.write("$3,406,701.47 | ");
document.write(" | 4 | ");
document.write("$5,014,109.16 | ");
document.write("-$1,253,527.29 | ");
document.write("-$217,612.34 | ");
document.write("$3,542,969.53 | ");
document.write(" | 5 | ");
document.write("$5,214,673.52 | ");
document.write("-$1,303,668.38 | ");
document.write("-$226,316.83 | ");
document.write("$3,684,688.31 | ");
document.write(" | 6 | ");
document.write("$5,423,260.47 | ");
document.write("-$1,355,815.12 | ");
document.write("-$235,369.50 | ");
document.write("$3,832,075.84 | ");
document.write(" | 7 | ");
document.write("$5,640,190.88 | ");
document.write("-$1,410,047.72 | ");
document.write("-$244,784.28 | ");
document.write("$3,985,358.88 | ");
document.write(" | 8 | ");
document.write("$5,865,798.52 | ");
document.write("-$1,466,449.63 | ");
document.write("-$254,575.66 | ");
document.write("$4,144,773.23 | ");
document.write(" | 9 | ");
document.write("$6,100,430.46 | ");
document.write("-$1,525,107.61 | ");
document.write("-$264,758.68 | ");
document.write("$4,310,564.16 | ");
document.write(" | 10 | ");
document.write("$6,344,447.68 | ");
document.write("-$1,586,111.92 | ");
document.write("-$275,349.03 | ");
document.write("$4,482,986.73 | ");
document.write(" | 11 | ");
document.write("$6,598,225.59 | ");
document.write("-$1,649,556.40 | ");
document.write("-$286,362.99 | ");
document.write("$4,662,306.20 | ");
document.write(" | 12 | ");
document.write("$6,862,154.61 | ");
document.write("-$1,715,538.65 | ");
document.write("-$297,817.51 | ");
document.write("$4,848,798.45 | ");
document.write(" | 13 | ");
document.write("$7,136,640.79 | ");
document.write("-$1,784,160.20 | ");
document.write("-$309,730.21 | ");
document.write("$5,042,750.38 | ");
document.write(" | 14 | ");
document.write("$7,422,106.43 | ");
document.write("-$1,855,526.61 | ");
document.write("-$322,119.42 | ");
document.write("$5,244,460.40 | ");
document.write(" | 15 | ");
document.write("$7,718,990.68 | ");
document.write("-$1,929,747.67 | ");
document.write("-$335,004.20 | ");
document.write("$5,454,238.82 | ");
document.write(" | 16 | ");
document.write("$8,027,750.31 | ");
document.write("-$2,006,937.58 | ");
document.write("-$348,404.36 | ");
document.write("$5,672,408.37 | ");
document.write(" | 17 | ");
document.write("$8,348,860.32 | ");
document.write("-$2,087,215.08 | ");
document.write("-$362,340.54 | ");
document.write("$5,899,304.70 | ");
document.write(" | 18 | ");
document.write("$8,682,814.73 | ");
document.write("-$2,170,703.68 | ");
document.write("-$376,834.16 | ");
document.write("$6,135,276.89 | ");
document.write(" | 19 | ");
document.write("$9,030,127.32 | ");
document.write("-$2,257,531.83 | ");
document.write("-$391,907.53 | ");
document.write("$6,380,687.97 | ");
document.write(" | 20 | ");
document.write("$9,391,332.42 | ");
document.write("-$2,347,833.10 | ");
document.write("-$407,583.83 | ");
document.write("$6,635,915.49 | ");
document.write(" | 21 | ");
document.write("$9,766,985.71 | ");
document.write("-$2,441,746.43 | ");
document.write("-$423,887.18 | ");
document.write("$6,901,352.11 | ");
document.write(" | 22 | ");
document.write("$10,157,665.14 | ");
document.write("-$2,539,416.29 | ");
document.write("-$440,842.67 | ");
document.write("$7,177,406.19 | ");
document.write(" | 23 | ");
document.write("$10,563,971.75 | ");
document.write("-$2,640,992.94 | ");
document.write("-$458,476.37 | ");
document.write("$7,464,502.44 | ");
document.write(" | 24 | ");
document.write("$10,986,530.62 | ");
document.write("-$2,746,632.65 | ");
document.write("-$476,815.43 | ");
document.write("$7,763,082.53 | ");
document.write(" | 25 | ");
document.write("$11,425,991.84 | ");
document.write("-$2,856,497.96 | ");
document.write("-$495,888.05 | ");
document.write("$8,073,605.84 | ");
document.write(" | 26 | ");
document.write("$11,883,031.52 | ");
document.write("-$2,970,757.88 | ");
document.write("-$515,723.57 | ");
document.write("$8,396,550.07 | ");
document.write(" | 27 | ");
document.write("$12,358,352.78 | ");
document.write("-$3,089,588.19 | ");
document.write("-$536,352.51 | ");
document.write("$8,732,412.07 | ");
document.write(" | 28 | ");
document.write("$12,852,686.89 | ");
document.write("-$3,213,171.72 | ");
document.write("-$557,806.61 | ");
document.write("$9,081,708.55 | ");
document.write(" | 29 | ");
document.write("$13,366,794.36 | ");
document.write("-$3,341,698.59 | ");
document.write("-$580,118.88 | ");
document.write("$9,444,976.90 | ");
document.write(" | 30 | ");
document.write("$13,901,466.14 | ");
document.write("-$3,475,366.53 | ");
document.write("-$603,323.63 | ");
document.write("$9,822,775.97 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$250,000,000.00 | ");
document.write("-$62,500,000.00 | ");
document.write("-$10,850,000.00 | ");
document.write("$176,650,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("