");
document.write("");
document.write("| Cash Option ($156 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("5% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $156,000,000.00 | ");
document.write("-$39,000,000.00 | ");
document.write("-$7,800,000.00 | ");
document.write("$109,200,000.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($250 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("5% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$4,457,524.78 | ");
document.write("-$1,114,381.20 | ");
document.write("-$222,876.24 | ");
document.write("$3,120,267.35 | ");
document.write(" | 2 | ");
document.write("$4,635,825.77 | ");
document.write("-$1,158,956.44 | ");
document.write("-$231,791.29 | ");
document.write("$3,245,078.04 | ");
document.write(" | 3 | ");
document.write("$4,821,258.81 | ");
document.write("-$1,205,314.70 | ");
document.write("-$241,062.94 | ");
document.write("$3,374,881.16 | ");
document.write(" | 4 | ");
document.write("$5,014,109.16 | ");
document.write("-$1,253,527.29 | ");
document.write("-$250,705.46 | ");
document.write("$3,509,876.41 | ");
document.write(" | 5 | ");
document.write("$5,214,673.52 | ");
document.write("-$1,303,668.38 | ");
document.write("-$260,733.68 | ");
document.write("$3,650,271.47 | ");
document.write(" | 6 | ");
document.write("$5,423,260.47 | ");
document.write("-$1,355,815.12 | ");
document.write("-$271,163.02 | ");
document.write("$3,796,282.33 | ");
document.write(" | 7 | ");
document.write("$5,640,190.88 | ");
document.write("-$1,410,047.72 | ");
document.write("-$282,009.54 | ");
document.write("$3,948,133.62 | ");
document.write(" | 8 | ");
document.write("$5,865,798.52 | ");
document.write("-$1,466,449.63 | ");
document.write("-$293,289.93 | ");
document.write("$4,106,058.96 | ");
document.write(" | 9 | ");
document.write("$6,100,430.46 | ");
document.write("-$1,525,107.61 | ");
document.write("-$305,021.52 | ");
document.write("$4,270,301.32 | ");
document.write(" | 10 | ");
document.write("$6,344,447.68 | ");
document.write("-$1,586,111.92 | ");
document.write("-$317,222.38 | ");
document.write("$4,441,113.37 | ");
document.write(" | 11 | ");
document.write("$6,598,225.59 | ");
document.write("-$1,649,556.40 | ");
document.write("-$329,911.28 | ");
document.write("$4,618,757.91 | ");
document.write(" | 12 | ");
document.write("$6,862,154.61 | ");
document.write("-$1,715,538.65 | ");
document.write("-$343,107.73 | ");
document.write("$4,803,508.23 | ");
document.write(" | 13 | ");
document.write("$7,136,640.79 | ");
document.write("-$1,784,160.20 | ");
document.write("-$356,832.04 | ");
document.write("$4,995,648.56 | ");
document.write(" | 14 | ");
document.write("$7,422,106.43 | ");
document.write("-$1,855,526.61 | ");
document.write("-$371,105.32 | ");
document.write("$5,195,474.50 | ");
document.write(" | 15 | ");
document.write("$7,718,990.68 | ");
document.write("-$1,929,747.67 | ");
document.write("-$385,949.53 | ");
document.write("$5,403,293.48 | ");
document.write(" | 16 | ");
document.write("$8,027,750.31 | ");
document.write("-$2,006,937.58 | ");
document.write("-$401,387.52 | ");
document.write("$5,619,425.22 | ");
document.write(" | 17 | ");
document.write("$8,348,860.32 | ");
document.write("-$2,087,215.08 | ");
document.write("-$417,443.02 | ");
document.write("$5,844,202.23 | ");
document.write(" | 18 | ");
document.write("$8,682,814.73 | ");
document.write("-$2,170,703.68 | ");
document.write("-$434,140.74 | ");
document.write("$6,077,970.31 | ");
document.write(" | 19 | ");
document.write("$9,030,127.32 | ");
document.write("-$2,257,531.83 | ");
document.write("-$451,506.37 | ");
document.write("$6,321,089.13 | ");
document.write(" | 20 | ");
document.write("$9,391,332.42 | ");
document.write("-$2,347,833.10 | ");
document.write("-$469,566.62 | ");
document.write("$6,573,932.69 | ");
document.write(" | 21 | ");
document.write("$9,766,985.71 | ");
document.write("-$2,441,746.43 | ");
document.write("-$488,349.29 | ");
document.write("$6,836,890.00 | ");
document.write(" | 22 | ");
document.write("$10,157,665.14 | ");
document.write("-$2,539,416.29 | ");
document.write("-$507,883.26 | ");
document.write("$7,110,365.60 | ");
document.write(" | 23 | ");
document.write("$10,563,971.75 | ");
document.write("-$2,640,992.94 | ");
document.write("-$528,198.59 | ");
document.write("$7,394,780.22 | ");
document.write(" | 24 | ");
document.write("$10,986,530.62 | ");
document.write("-$2,746,632.65 | ");
document.write("-$549,326.53 | ");
document.write("$7,690,571.43 | ");
document.write(" | 25 | ");
document.write("$11,425,991.84 | ");
document.write("-$2,856,497.96 | ");
document.write("-$571,299.59 | ");
document.write("$7,998,194.29 | ");
document.write(" | 26 | ");
document.write("$11,883,031.52 | ");
document.write("-$2,970,757.88 | ");
document.write("-$594,151.58 | ");
document.write("$8,318,122.06 | ");
document.write(" | 27 | ");
document.write("$12,358,352.78 | ");
document.write("-$3,089,588.19 | ");
document.write("-$617,917.64 | ");
document.write("$8,650,846.94 | ");
document.write(" | 28 | ");
document.write("$12,852,686.89 | ");
document.write("-$3,213,171.72 | ");
document.write("-$642,634.34 | ");
document.write("$8,996,880.82 | ");
document.write(" | 29 | ");
document.write("$13,366,794.36 | ");
document.write("-$3,341,698.59 | ");
document.write("-$668,339.72 | ");
document.write("$9,356,756.05 | ");
document.write(" | 30 | ");
document.write("$13,901,466.14 | ");
document.write("-$3,475,366.53 | ");
document.write("-$695,073.31 | ");
document.write("$9,731,026.30 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$250,000,000.00 | ");
document.write("-$62,500,000.00 | ");
document.write("-$12,500,000.00 | ");
document.write("$175,000,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("