");
document.write("");
document.write("| Cash Option ($21.3 Million) | ");
document.write("");
document.write("Gross
Cash Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.8% State
Withholding | ");
document.write("Lump-Sum
Net Payment | ");
document.write(" ");
document.write("");
document.write("| $21,300,000.00 | ");
document.write("-$5,325,000.00 | ");
document.write("-$1,661,400.00 | ");
document.write("$14,313,600.00 | ");
document.write(" ");
document.write(" ");
document.write("");
document.write("| Annuity ($43 Million in 30 Annual Payments) | ");
document.write("");
document.write("| Year | ");
document.write("Annual Gross Payment | ");
document.write("25% Federal
Withholding | ");
document.write("7.8% State
Withholding | ");
document.write("Annual
Net Payment | ");
document.write(" ");
document.write("| 1 | ");
document.write("$766,694.26 | ");
document.write("-$191,673.57 | ");
document.write("-$59,802.15 | ");
document.write("$515,218.54 | ");
document.write(" | 2 | ");
document.write("$797,362.03 | ");
document.write("-$199,340.51 | ");
document.write("-$62,194.24 | ");
document.write("$535,827.29 | ");
document.write(" | 3 | ");
document.write("$829,256.51 | ");
document.write("-$207,314.13 | ");
document.write("-$64,682.01 | ");
document.write("$557,260.38 | ");
document.write(" | 4 | ");
document.write("$862,426.78 | ");
document.write("-$215,606.69 | ");
document.write("-$67,269.29 | ");
document.write("$579,550.79 | ");
document.write(" | 5 | ");
document.write("$896,923.85 | ");
document.write("-$224,230.96 | ");
document.write("-$69,960.06 | ");
document.write("$602,732.82 | ");
document.write(" | 6 | ");
document.write("$932,800.80 | ");
document.write("-$233,200.20 | ");
document.write("-$72,758.46 | ");
document.write("$626,842.14 | ");
document.write(" | 7 | ");
document.write("$970,112.83 | ");
document.write("-$242,528.21 | ");
document.write("-$75,668.80 | ");
document.write("$651,915.82 | ");
document.write(" | 8 | ");
document.write("$1,008,917.35 | ");
document.write("-$252,229.34 | ");
document.write("-$78,695.55 | ");
document.write("$677,992.46 | ");
document.write(" | 9 | ");
document.write("$1,049,274.04 | ");
document.write("-$262,318.51 | ");
document.write("-$81,843.38 | ");
document.write("$705,112.15 | ");
document.write(" | 10 | ");
document.write("$1,091,245.00 | ");
document.write("-$272,811.25 | ");
document.write("-$85,117.11 | ");
document.write("$733,316.64 | ");
document.write(" | 11 | ");
document.write("$1,134,894.80 | ");
document.write("-$283,723.70 | ");
document.write("-$88,521.79 | ");
document.write("$762,649.31 | ");
document.write(" | 12 | ");
document.write("$1,180,290.59 | ");
document.write("-$295,072.65 | ");
document.write("-$92,062.67 | ");
document.write("$793,155.28 | ");
document.write(" | 13 | ");
document.write("$1,227,502.22 | ");
document.write("-$306,875.55 | ");
document.write("-$95,745.17 | ");
document.write("$824,881.49 | ");
document.write(" | 14 | ");
document.write("$1,276,602.31 | ");
document.write("-$319,150.58 | ");
document.write("-$99,574.98 | ");
document.write("$857,876.75 | ");
document.write(" | 15 | ");
document.write("$1,327,666.40 | ");
document.write("-$331,916.60 | ");
document.write("-$103,557.98 | ");
document.write("$892,191.82 | ");
document.write(" | 16 | ");
document.write("$1,380,773.05 | ");
document.write("-$345,193.26 | ");
document.write("-$107,700.30 | ");
document.write("$927,879.49 | ");
document.write(" | 17 | ");
document.write("$1,436,003.98 | ");
document.write("-$359,000.99 | ");
document.write("-$112,008.31 | ");
document.write("$964,994.67 | ");
document.write(" | 18 | ");
document.write("$1,493,444.13 | ");
document.write("-$373,361.03 | ");
document.write("-$116,488.64 | ");
document.write("$1,003,594.46 | ");
document.write(" | 19 | ");
document.write("$1,553,181.90 | ");
document.write("-$388,295.47 | ");
document.write("-$121,148.19 | ");
document.write("$1,043,738.24 | ");
document.write(" | 20 | ");
document.write("$1,615,309.18 | ");
document.write("-$403,827.29 | ");
document.write("-$125,994.12 | ");
document.write("$1,085,487.77 | ");
document.write(" | 21 | ");
document.write("$1,679,921.54 | ");
document.write("-$419,980.39 | ");
document.write("-$131,033.88 | ");
document.write("$1,128,907.28 | ");
document.write(" | 22 | ");
document.write("$1,747,118.40 | ");
document.write("-$436,779.60 | ");
document.write("-$136,275.24 | ");
document.write("$1,174,063.57 | ");
document.write(" | 23 | ");
document.write("$1,817,003.14 | ");
document.write("-$454,250.79 | ");
document.write("-$141,726.24 | ");
document.write("$1,221,026.11 | ");
document.write(" | 24 | ");
document.write("$1,889,683.27 | ");
document.write("-$472,420.82 | ");
document.write("-$147,395.29 | ");
document.write("$1,269,867.15 | ");
document.write(" | 25 | ");
document.write("$1,965,270.60 | ");
document.write("-$491,317.65 | ");
document.write("-$153,291.11 | ");
document.write("$1,320,661.84 | ");
document.write(" | 26 | ");
document.write("$2,043,881.42 | ");
document.write("-$510,970.36 | ");
document.write("-$159,422.75 | ");
document.write("$1,373,488.31 | ");
document.write(" | 27 | ");
document.write("$2,125,636.68 | ");
document.write("-$531,409.17 | ");
document.write("-$165,799.66 | ");
document.write("$1,428,427.85 | ");
document.write(" | 28 | ");
document.write("$2,210,662.14 | ");
document.write("-$552,665.54 | ");
document.write("-$172,431.65 | ");
document.write("$1,485,564.96 | ");
document.write(" | 29 | ");
document.write("$2,299,088.63 | ");
document.write("-$574,772.16 | ");
document.write("-$179,328.91 | ");
document.write("$1,544,987.56 | ");
document.write(" | 30 | ");
document.write("$2,391,052.18 | ");
document.write("-$597,763.04 | ");
document.write("-$186,502.07 | ");
document.write("$1,606,787.06 | ");
document.write(" ");
document.write("| | ");
document.write("Total Gross
Payment | ");
document.write("Total Federal
Withholding | ");
document.write("Total State
Withholding | ");
document.write("Total Annual
Net Payment | ");
document.write(" ");
document.write("");
document.write("| | ");
document.write("$43,000,000.00 | ");
document.write("-$10,750,000.00 | ");
document.write("-$3,354,000.00 | ");
document.write("$28,896,000.00 | ");
document.write(" ");
document.write(" ");
document.write(" |
");
document.write("
");
document.write("
");
document.write("